| Revenue | DKK 805K | -48% |
| EBITDA | DKK 805K | -48% |
| Net profit | DKK 15K | -97% |
| Total assets | DKK 4,4M | +6% |
| Equity | DKK 3,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 4 | — | — | -12 | -0 | -6 | -22 | -7 | -7 | 254 | 425 | 1.557 | 805 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 196 | 4 | 0 | 0 | -12 | -0 | -6 | -22 | -7 | -7 | 254 | 425 | 1.557 | 805 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -333 | -190 | -59 |
| EBIT | 196 | 4 | 0 | 0 | -12 | -0 | -6 | -22 | -7 | -7 | 254 | 91 | 1.367 | 746 |
| Net financials | 200 | -437 | 0 | 0 | 579 | 85 | -144 | -326 | 601 | -1.087 | 198 | 353 | -756 | -394 |
| Profit before tax | 196 | -432 | 0 | 0 | 567 | 84 | -150 | -348 | 595 | -1.094 | 452 | 444 | 611 | 365 |
| Tax | -1 | 1 | -0 | -0 | -2 | 0 | -0 | -0 | -15 | -12 | 49 | 21 | 127 | 350 |
| Net profit | 197 | -433 | 0 | 0 | 570 | 84 | -150 | -348 | 610 | -1.081 | 402 | 423 | 484 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 817 | 0 | 0 | 1.952 | 2.168 | 2.108 | 2.112 | 3.185 | 2.016 | 2.789 | 3.078 | 4.136 | 4.397 |
| Equity | 359 | 792 | 0 | 0 | 1.863 | 2.043 | 1.958 | 1.544 | 2.154 | 1.072 | 2.138 | 2.561 | 3.115 | 3.130 |
| Long-term debt | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 242 |
| Short-term debt | 0 | -25 | 0 | 0 | 89 | 126 | 150 | 568 | 1.032 | 944 | 464 | 322 | 1.021 | 853 |
| Total debt | 19 | -25 | 0 | 0 | 89 | 126 | 150 | 568 | 1.032 | 944 | 464 | 396 | 1.021 | 1.095 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|