| Revenue | DKK 85K | -73% |
| EBITDA | DKK -161K | -142% |
| Net profit | DKK -235K | -187% |
| Total assets | DKK 240K | -12% |
| Equity | DKK -582K | -68% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 156 | 233 | 354 | 569 | 313 | 356 | 513 | 450 | 399 | 311 | 87 | 313 | 85 |
| Staff expenses | -174 | -235 | -245 | -265 | -341 | -693 | -457 | -460 | -460 | -460 | -232 | -142 | -68 | -246 |
| EBITDA | 166 | -80 | -13 | 89 | 227 | -379 | -101 | 52 | -10 | -61 | 78 | -55 | 382 | -161 |
| Depreciation & amort. | 50 | -60 | -1 | -18 | -47 | -17 | -15 | -17 | -59 | -39 | -64 | -48 | -104 | -71 |
| EBIT | 116 | -140 | -13 | 72 | 180 | -396 | -116 | 36 | -69 | -99 | 14 | -103 | 278 | -231 |
| Net financials | -1 | 1 | -3 | -1 | -1 | -1 | -5 | -3 | -3 | -5 | -2 | -5 | -6 | -4 |
| Profit before tax | 115 | -72 | -16 | 71 | 180 | -397 | -121 | 32 | -72 | -105 | 12 | -108 | 272 | -235 |
| Tax | 29 | 34 | -0 | 17 | 40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 86 | -106 | -16 | 54 | 140 | -397 | -121 | 32 | -72 | -105 | 12 | -108 | 272 | -235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 689 | 548 | 465 | 1.031 | 671 | 316 | 225 | 230 | 344 | 522 | 483 | 378 | 272 | 240 |
| Equity | 125 | 20 | 4 | 57 | 197 | -200 | -321 | -289 | -361 | -466 | -454 | -562 | -347 | -582 |
| Long-term debt | 108 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 456 | 450 | 461 | 974 | 474 | 516 | 547 | 519 | 705 | 987 | 936 | 940 | 619 | 822 |
| Total debt | 563 | 528 | 461 | 974 | 474 | 516 | 547 | 519 | 705 | 987 | 936 | 940 | 619 | 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2008 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHIRLEY HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Filipsen | Management | 0 companies |
| Annette Shirley Søndertoft Møller | Chief Executive Officer | 0 companies |