| Revenue | DKK 1,3M | +111% |
| EBITDA | DKK -33K | +94% |
| Net profit | DKK -289K | +35% |
| Total assets | DKK 1,3M | +16% |
| Equity | DKK -26K | -110% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.149 | -2.555 | — | — | 3.192 | 3.987 | 4.093 | 2.868 | 2.338 | 3.109 | 2.022 | 1.411 | 596 | 1.255 |
| Staff expenses | -841 | -1.960 | -0 | -0 | -2.392 | -3.800 | -4.137 | -3.219 | -2.200 | -2.839 | -2.330 | -1.221 | -1.116 | -1.288 |
| EBITDA | 307 | -571 | 0 | 0 | 801 | 187 | -44 | -308 | 138 | 270 | -309 | 190 | -520 | -33 |
| Depreciation & amort. | 47 | -12 | -0 | -0 | -49 | -53 | -117 | 22 | -39 | -163 | -37 | -127 | -33 | -18 |
| EBIT | 261 | -583 | 0 | 0 | 752 | 134 | -161 | -329 | 99 | 107 | -346 | 63 | -553 | -51 |
| Net financials | 8 | -15 | 0 | 0 | -5 | 2 | -13 | -17 | -71 | -12 | 20 | -40 | -22 | -128 |
| Profit before tax | 268 | -589 | 0 | 0 | 747 | 136 | -174 | -330 | 52 | 95 | -325 | 23 | -576 | -123 |
| Tax | 68 | -0 | -0 | -0 | -0 | -0 | -35 | -68 | 22 | 29 | -68 | 10 | -133 | 166 |
| Net profit | 200 | -437 | 0 | 0 | 581 | 106 | -139 | -262 | 29 | 66 | -257 | 13 | -442 | -289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 897 | 1.571 | 0 | 0 | 2.659 | 2.691 | 2.849 | 2.394 | 2.795 | 2.770 | 2.539 | 1.826 | 1.100 | 1.272 |
| Equity | 373 | 809 | 0 | 0 | 1.864 | 2.066 | 1.993 | 1.665 | 1.694 | 1.760 | 903 | 916 | 263 | -26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 832 |
| Short-term debt | 507 | -751 | 0 | 0 | 741 | 541 | 808 | 729 | 1.025 | 948 | 1.604 | 885 | 837 | 466 |
| Total debt | 507 | -751 | 0 | 0 | 741 | 541 | 808 | 729 | 1.025 | 948 | 1.604 | 885 | 837 | 1.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMEY HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Thomey | Management | 0 companies |