| Revenue | DKK 170K | -183% |
| EBITDA | DKK 22K | +110% |
| Net profit | DKK -98K | +68% |
| Total assets | DKK 2,2M | -11% |
| Equity | DKK 329K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.541 | 2.910 | 3.656 | — | 2.659 | 1.326 | 2.956 | 2.254 | 1.650 | 1.113 | 1.697 | 1.605 | -205 | 170 |
| Staff expenses | -1.105 | -1.357 | -1.662 | -1.739 | -1.442 | -890 | -1.572 | -958 | -760 | -607 | -543 | -809 | -19 | -8 |
| EBITDA | 436 | 1.552 | 1.994 | 1.207 | 1.217 | 435 | 1.384 | 1.296 | 890 | 506 | 1.154 | 796 | -223 | 22 |
| Depreciation & amort. | 224 | 771 | 1.075 | -1.100 | -1.113 | -579 | -870 | -837 | -170 | -175 | -165 | -157 | -146 | -73 |
| EBIT | 212 | 782 | 919 | 107 | 105 | -144 | 514 | 459 | 720 | 331 | 988 | 639 | -369 | -51 |
| Net financials | -75 | -96 | -239 | -78 | -54 | -16 | -39 | 36 | 9 | -20 | 24 | -11 | -18 | -73 |
| Profit before tax | 137 | 686 | 680 | 29 | 51 | -160 | 475 | 495 | 728 | 311 | 1.012 | 628 | -387 | -124 |
| Tax | 41 | 169 | 160 | 8 | 10 | -35 | 87 | 88 | 160 | 68 | 223 | 233 | -85 | -27 |
| Net profit | 96 | 517 | 520 | 21 | 41 | -125 | 388 | 407 | 568 | 243 | 789 | 395 | -302 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.824 | 3.029 | 3.415 | 3.647 | 2.650 | 2.711 | 2.143 | 2.622 | 3.862 | 3.435 | 3.994 | 2.193 | 2.517 | 2.238 |
| Equity | -235 | 282 | 801 | 822 | 864 | 739 | 1.127 | 1.534 | 2.102 | 2.345 | 3.134 | 1.529 | 427 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 354 | 346 | 222 | 122 | 76 | 116 | 0 | 0 |
| Short-term debt | 4.058 | 2.729 | 2.536 | 2.739 | 1.764 | 1.959 | 662 | 743 | 1.538 | 969 | 784 | 548 | 2.090 | 1.908 |
| Total debt | 4.058 | 2.729 | 2.536 | 2.739 | 1.764 | 1.959 | 1.016 | 1.088 | 1.760 | 1.091 | 860 | 663 | 2.090 | 1.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENBERG HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Stenberg | Chief Executive Officer | 0 companies |
| Søren Bundgaard Jørgensen | Management | 0 companies |
| Lea Hübschmann | Board of Directors | 0 companies |
| Louise Skovgaard Houmark | Board of Directors | 0 companies |
| Steen Clement Madsen | Board of Directors | 0 companies |
| Bjarne Stenberg | Board of Directors | 0 companies |