| Revenue | DKK 355K | -33% |
| EBITDA | DKK -224K | -245% |
| Net profit | DKK -188K | -262% |
| Total assets | DKK 1,8M | +110% |
| Equity | DKK 31K | -86% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 104 | 154 | 157 | 25 | -40 | 194 | 526 | 355 |
| Staff expenses | -105 | -184 | -264 | -190 | -148 | -92 | -114 | -372 | -578 |
| EBITDA | -69 | -101 | -110 | -33 | -123 | -131 | 79 | 154 | -224 |
| Depreciation & amort. | -0 | -0 | -21 | -10 | -0 | -0 | -0 | -4 | -47 |
| EBIT | -69 | -101 | -131 | -43 | -123 | -131 | 79 | 150 | -270 |
| Net financials | -0 | -0 | -5 | -17 | -14 | -7 | 42 | -2 | 28 |
| Profit before tax | -69 | -101 | -135 | -60 | -137 | -139 | 121 | 149 | -242 |
| Tax | -14 | -41 | -11 | -12 | -24 | -31 | 25 | 33 | -54 |
| Net profit | -55 | -60 | -125 | -48 | -112 | -108 | 96 | 116 | -188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 280 | 489 | 399 | 463 | 458 | 745 | 844 | 1.769 |
| Equity | — | -60 | -185 | -233 | 115 | 7 | 103 | 219 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 494 | 673 | 632 | 348 | 451 | 642 | 625 | 1.738 |
| Total debt | 419 | 494 | 673 | 632 | 348 | 451 | 642 | 625 | 1.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Unofficial title | Unofficial title | 2022 | — | — |
JH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIRUM HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Jette Hjortshøj | Management | 0 companies |