Loading company…
| EBITDA | 131 | 257 | 138 | 354 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -80 |
| EBIT | 131 | 257 | 138 | 354 | -139 |
| Net financials | -25 | -22 | 0 | 0 | 25 |
| Profit before tax | 106 | 236 | 138 | 354 | -114 |
| Tax | 20 | 53 | 4 | 89 | -25 |
| Net profit | 87 | 183 | 134 | 265 | -89 |
| Long-term debt |
| 0 |
| 0 |
| 463 |
| 525 |
| 0 |
| Short-term debt | 971 | 595 | 181 | 247 | 745 |
| Total debt | 971 | 595 | 644 | 772 | 745 |