| Revenue | DKK 31K | -148% |
| EBITDA | DKK 31K | +109% |
| Net profit | DKK -66K | +71% |
| Total assets | DKK 2,7M | -4% |
| Equity | DKK -204K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 700 | 895 | 940 | 1.155 | 871 | 1.418 | 297 | 0 | 0 | -51 | -22 | -65 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -226 | -273 | -0 |
| EBITDA | 82 | 30 | -16 | 41 | 391 | 183 | 777 | -269 | -145 | -44 | -51 | -248 | -338 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -21 |
| EBIT | 82 | 30 | -16 | 41 | 391 | 183 | 777 | -269 | -145 | -44 | -51 | -248 | -345 | 10 |
| Net financials | -17 | -4 | -2 | -1 | 4 | -2 | -1 | -5 | -0 | -2 | -2 | -1 | -31 | -89 |
| Profit before tax | 65 | 26 | -18 | 39 | 395 | 181 | 777 | -274 | -146 | -46 | -53 | -249 | -377 | -79 |
| Tax | 20 | 7 | -4 | 9 | 92 | 41 | 171 | 62 | -32 | -10 | 3 | -0 | -151 | -13 |
| Net profit | 45 | 19 | -13 | 30 | 303 | 140 | 605 | -336 | -114 | -36 | -56 | -249 | -226 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 566 | 446 | 472 | 514 | 734 | 532 | 1.152 | 724 | 658 | 436 | 385 | 198 | 2.859 | 2.731 |
| Equity | 186 | 161 | 128 | 158 | 461 | 251 | 756 | 420 | 429 | 393 | 337 | 88 | -138 | -204 |
| Long-term debt | 203 | 0 | 0 | 0 | 0 | 39 | 170 | 61 | 0 | 0 | 0 | 0 | 24 | 24 |
| Short-term debt | 167 | 276 | 335 | 356 | 273 | 242 | 225 | 243 | 229 | 43 | 49 | 111 | 2.973 | 2.912 |
| Total debt | 370 | 276 | 335 | 356 | 273 | 281 | 396 | 304 | 229 | 43 | 49 | 111 | 2.997 | 2.935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2008 | — | — |
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. STOUGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Ankerstrøm Stougaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |