| Revenue | DKK -15K | -49% |
| EBITDA | DKK -15K | +49% |
| Net profit | DKK -3,7M | -394% |
| Total assets | DKK 11M | -25% |
| Equity | DKK 10,6M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -7 | -41 | -7 | -4 | -5 | -6 | -34 | -70 | -23 | -17 | -17 | -29 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -7 | -26 | -7 | -4 | -5 | -6 | -34 | -70 | -23 | -17 | -17 | -29 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -7 | -26 | -7 | -4 | -5 | -6 | -34 | -70 | -23 | -17 | -17 | -29 | -15 |
| Net financials | 158 | 427 | 387 | 702 | 215 | 1.033 | 1.520 | 743 | 2.221 | -568 | -124 | 10.818 | 1.292 | -3.733 |
| Profit before tax | 156 | 420 | 360 | 695 | 211 | 1.028 | 1.514 | 709 | 2.150 | -591 | -141 | 10.801 | 1.263 | -3.748 |
| Tax | -0 | -0 | -0 | -0 | -6 | -0 | -10 | 8 | -23 | 96 | -60 | 71 | -9 | -12 |
| Net profit | 156 | 420 | 360 | 696 | 218 | 1.028 | 1.524 | 701 | 2.174 | -686 | -81 | 10.731 | 1.272 | -3.735 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 606 | 890 | 1.542 | 1.050 | 2.197 | 3.573 | 3.922 | 7.698 | 6.413 | 6.412 | 14.230 | 14.761 | 11.050 |
| Equity | — | 590 | 854 | 1.151 | 968 | 1.846 | 3.070 | 3.771 | 5.836 | 5.039 | 4.845 | 14.051 | 14.322 | 10.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 429 | 144 | 234 | 94 | 0 | 85 | 274 | 0 |
| Short-term debt | 105 | 15 | 36 | 390 | 83 | 351 | 74 | 7 | 1.627 | 1.280 | 1.567 | 94 | 164 | 463 |
| Total debt | 105 | 15 | 36 | 390 | 83 | 351 | 503 | 151 | 1.861 | 1.374 | 1.567 | 179 | 438 | 463 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Sakstrup Nielsen | Board of Directors | 0 companies |