| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK -24K | -5% |
| Total assets | DKK 44K | +0% |
| Equity | DKK -396K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 439 | 56 | 9 | -12 | -52 | -10 | 6 | -3 | -4 | -0 | -3 | -3 | -3 |
| Staff expenses | -350 | -91 | -25 | -94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | -35 | -16 | 83 | -52 | -10 | 6 | -107 | -4 | -0 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | -35 | -16 | 83 | -52 | -10 | 6 | -107 | -4 | -0 | -3 | -3 | -3 |
| Net financials | 6 | 64 | -45 | 23 | -135 | -11 | -12 | -65 | -16 | -18 | -19 | -20 | -21 |
| Profit before tax | 95 | 29 | -60 | 105 | -188 | -21 | -6 | -172 | -20 | -18 | -22 | -23 | -24 |
| Tax | -0 | -0 | -0 | 25 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 95 | 29 | -60 | 81 | -188 | -21 | -6 | -172 | -20 | -18 | -22 | -23 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 471 | 326 | 358 | 182 | 184 | 189 | 13 | 48 | 45 | 47 | 44 | 44 |
| Equity | 50 | 78 | 18 | 99 | -90 | -111 | -117 | -289 | -309 | -327 | -349 | -372 | -396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 393 | 307 | 259 | 272 | 295 | 305 | 301 | 357 | 372 | 396 | 416 | 440 |
| Total debt | 226 | 393 | 307 | 259 | 272 | 295 | 305 | 301 | 357 | 372 | 396 | 416 | 440 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|