| Revenue | DKK 161K | -350% |
| EBITDA | DKK 47K | +115% |
| Net profit | DKK 47K | +115% |
| Total assets | DKK 141K | +71% |
| Equity | DKK 14K | +143% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.257 | — | — | — | — | — | 480 | 480 | 778 | 361 | 196 | -64 | 161 |
| Staff expenses | -443 | -0 | -0 | -0 | -0 | -0 | -314 | -335 | -369 | -252 | -220 | -250 | -114 |
| EBITDA | -261 | 0 | 0 | 0 | 0 | 0 | 117 | 99 | 75 | 108 | -23 | -314 | 47 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -265 | 0 | 0 | 0 | 0 | 0 | 117 | 99 | 75 | 108 | -23 | -314 | 47 |
| Net financials | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -2 | -0 | -1 | 1 | 0 |
| Profit before tax | -265 | 0 | 0 | 0 | 0 | 0 | 117 | 98 | 73 | 108 | -24 | -313 | 47 |
| Tax | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -194 | 0 | 0 | 0 | 0 | 0 | 117 | 98 | 73 | 108 | -24 | -313 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 566 | 0 | 0 | 0 | 0 | 0 | 193 | 200 | 312 | 499 | 491 | 83 | 141 |
| Equity | 328 | 0 | 0 | 0 | 0 | 0 | 26 | 124 | 196 | 304 | 280 | -33 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -238 | 0 | 0 | 0 | 0 | 0 | 167 | 77 | 116 | 194 | 211 | 116 | 127 |
| Total debt | -238 | 0 | 0 | 0 | 0 | 0 | 167 | 77 | 116 | 194 | 211 | 116 | 127 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|