| Revenue | DKK -25K | -13% |
| EBITDA | DKK -25K | +13% |
| Net profit | DKK 2,1M | +57% |
| Total assets | DKK 5,7M | +53% |
| Equity | DKK 5,5M | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -9 | — | -1 | -10 | -10 | -10 | -10 | 0 | -16 | -29 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -9 | -18 | -1 | -10 | -10 | -10 | -10 | -12 | -16 | -29 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -9 | -9 | -18 | -1 | -10 | -10 | -10 | -10 | -12 | -16 | -29 | -25 |
| Net financials | 353 | -535 | 534 | 972 | 1.165 | 206 | -139 | -65 | 700 | 888 | -3.527 | 1.379 | 2.130 |
| Profit before tax | 341 | -544 | 524 | 954 | 1.164 | 196 | -149 | -75 | 690 | 876 | -3.543 | 1.350 | 2.105 |
| Tax | -3 | -2 | 1 | -2 | -1 | -1 | -1 | -0 | -1 | -3 | 11 | -0 | -11 |
| Net profit | 344 | -543 | 523 | 956 | 1.165 | 197 | -148 | -75 | 691 | 879 | -3.554 | 1.350 | 2.116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.064 | 2.425 | 2.852 | 3.714 | 4.805 | 4.871 | 4.617 | 4.530 | 5.149 | 6.054 | 2.538 | 3.723 | 5.698 |
| Equity | 3.053 | 2.414 | 2.841 | 3.697 | 4.761 | 4.854 | 4.600 | 4.417 | 4.998 | 5.763 | 2.095 | 3.445 | 5.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 11 | 17 | 44 | 17 | 17 | 113 | 151 | 291 | 443 | 278 | 246 |
| Total debt | 11 | 11 | 11 | 17 | 44 | 17 | 17 | 113 | 151 | 291 | 443 | 278 | 246 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|