| Revenue | DKK 1,9M | -1% |
| EBITDA | DKK -1,5M | +26% |
| Net profit | DKK -1,4M | +23% |
| Total assets | DKK 2,5M | +47% |
| Equity | DKK -1,8M | +83% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.970 | 2.585 | 2.398 | 1.925 | 1.904 |
| Staff expenses | -3.833 | -3.720 | -3.929 | -3.998 | -3.438 |
| EBITDA | -1.813 | -958 | -1.531 | -2.073 | -1.534 |
| Depreciation & amort. | -93 | -86 | -67 | -63 | -57 |
| EBIT | -1.906 | -1.044 | -1.598 | -2.136 | -1.590 |
| Net financials | -113 | -149 | -168 | -204 | -209 |
| Profit before tax | -2.018 | -1.192 | -1.766 | -2.340 | -1.800 |
| Tax | -444 | -262 | -386 | -515 | -396 |
| Net profit | -1.574 | -930 | -1.380 | -1.825 | -1.404 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.302 | 1.563 | 1.335 | 1.687 | 2.484 |
| Equity | -6.221 | -7.151 | -8.531 | -10.356 | -1.760 |
| Long-term debt | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 |
| Short-term debt | 6.492 | 6.689 | 7.866 | 10.043 | 2.244 |
| Total debt | 8.492 | 8.689 | 9.866 | 12.043 | 4.244 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OR Management | Management | 2008 |
| Former (1) | ||
DR | Audit | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2008 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Riis Søndergaard | Management | 0 companies |
| Dansk Revision Randers I/S | Audit | 0 companies |
| Jes Weyhe Grønbæk | Board of Directors | 0 companies |
| Lars Dalgas Bunch | Board of Directors | 0 companies |
| Henrik Østergaard Madsen | Board of Directors | 0 companies |
| Torben Boldsen | Chairman | 0 companies |