| Revenue | DKK 4,1M | -15% |
| EBITDA | DKK -30K | -102% |
| Net profit | DKK 183K | -89% |
| Total assets | DKK 11,8M | -2% |
| Equity | DKK 8,9M | +2% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.828 | 1.132 | 1.466 | 1.580 | 2.384 | 3.272 | 5.710 | 5.147 | 2.950 | 4.713 | 7.049 | 4.837 | 4.110 |
| Staff expenses | -617 | -696 | -674 | -615 | -1.052 | -1.349 | -2.150 | -1.955 | -1.904 | -2.340 | -3.681 | -3.126 | -4.141 |
| EBITDA | 654 | 435 | 792 | 965 | 1.332 | 1.923 | 3.560 | 3.192 | 1.045 | 2.373 | 3.368 | 1.711 | -30 |
| Depreciation & amort. | 130 | -130 | -93 | -80 | -79 | -91 | -78 | -120 | -249 | -251 | -296 | -363 | -351 |
| EBIT | 524 | 305 | 699 | 885 | 1.254 | 1.832 | 3.482 | 3.072 | 796 | 2.122 | 3.073 | 1.348 | -381 |
| Net financials | -17 | -4 | -1 | 13 | 18 | 36 | 199 | 236 | 127 | 130 | 355 | 657 | 629 |
| Profit before tax | 507 | 301 | 698 | 898 | 1.271 | 1.868 | 3.681 | 3.308 | 923 | 2.252 | 3.428 | 2.005 | 248 |
| Tax | 127 | 78 | 164 | 209 | 282 | 411 | 828 | 744 | 295 | 497 | 754 | 315 | 65 |
| Net profit | 380 | 224 | 534 | 689 | 990 | 1.457 | 2.853 | 2.564 | 628 | 1.755 | 2.673 | 1.690 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.011 | 804 | 1.332 | 1.679 | 2.340 | 3.177 | 5.155 | 5.605 | 4.044 | 7.811 | 11.128 | 12.070 | 11.832 |
| Equity | 629 | 353 | 687 | 876 | 1.166 | 1.623 | 3.076 | 3.140 | 2.567 | 4.322 | 6.996 | 8.685 | 8.868 |
| Long-term debt | 0 | 69 | 167 | 212 | 292 | 421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 329 | 427 | 543 | 845 | 1.106 | 2.051 | 2.427 | 1.352 | 3.037 | 4.012 | 3.219 | 2.943 |
| Total debt | 335 | 397 | 594 | 756 | 1.137 | 1.527 | 2.051 | 2.427 | 1.352 | 3.037 | 4.012 | 3.219 | 2.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2010 | — | — |
JA Management | Management | 2023 | — | — |
SL Founder | Founder | 2008 | — | — |
AN Management | Management | 2021 | — | — |
JS Management | Management | 2017 | — | — |
RB Management | Management | 2017 | — | — |
CL Management | Management | 2023 | — | — |
MH Management | Management | 2008 | — | — |
HH Founder | Founder | 2008 | — | — |
JF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2019 |
BAR GRUPPEN A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Worsøe | Management | 0 companies |
| Jonathan Andreas Grumme | Management | 0 companies |
| Simon Lennet | Founder | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Jesper Schaltz | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Michael Halborg-Bendtsen | Management | 0 companies |
| Huy Hoang Nguyen | Founder | 0 companies |
| Jonathan Freifeldt | Management | 0 companies |