| Revenue | DKK -780K | +4090% |
| EBITDA | DKK -780K | -4090% |
| Net profit | DKK 411,3M | +2345% |
| Total assets | DKK 435,5M | +1403% |
| Equity | DKK 428,8M | +1834% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | 322 | 320 | 390 | 304 | 121 | 46 | 30 | -27 | -33 | 15 | 7 | -19 | -780 |
| Staff expenses | -0 | -101 | -350 | -360 | -427 | -240 | -30 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | 221 | -31 | 30 | -123 | -119 | 16 | 10 | -27 | -33 | 15 | 7 | -19 | -780 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | 221 | -31 | 30 | -123 | -119 | 16 | 10 | -27 | -33 | 15 | 7 | -19 | -780 |
| Net financials | 43 | 25 | 19 | 51 | 456 | -52 | 54 | 641 | 877 | 2.018 | 993 | 5.542 | 16.842 | 412.596 |
| Profit before tax | -46 | 246 | -11 | 81 | 333 | -171 | 70 | 651 | 850 | 1.986 | 1.008 | 5.549 | 16.823 | 411.816 |
| Tax | -17 | 47 | -5 | 10 | 29 | -0 | -0 | -0 | -0 | -27 | 2 | -1 | -0 | 556 |
| Net profit | -29 | 198 | -7 | 71 | 304 | -171 | 70 | 651 | 850 | 2.013 | 1.006 | 5.550 | 16.823 | 411.260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 717 | 807 | 829 | 830 | 1.034 | 837 | 919 | 1.566 | 5.399 | 4.334 | 2.378 | 9.439 | 28.976 | 435.544 |
| Equity | 434 | 584 | 577 | 648 | 952 | 781 | 851 | 1.501 | 2.299 | 4.255 | 1.557 | 6.048 | 22.171 | 428.832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.437 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 223 | 251 | 182 | 82 | 56 | 68 | 65 | 663 | 79 | 821 | 3.391 | 6.804 | 6.712 |
| Total debt | 284 | 223 | 251 | 182 | 82 | 56 | 68 | 65 | 3.100 | 79 | 821 | 3.391 | 6.804 | 6.712 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|