| Revenue | DKK -270K | -41% |
| EBITDA | DKK -270K | +41% |
| Net profit | DKK 1,6M | -52% |
| Total assets | DKK 43,4M | +4% |
| Equity | DKK 42,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | -850 | 998 | -0 | -33 | -29 | -18 | 35 | -35 | -37 | -81 | -20 | -460 | -270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -297 | -0 | -0 |
| EBITDA | 175 | -850 | 998 | -0 | -33 | 1.535 | -43 | 35 | -799 | -137 | -81 | -341 | -460 | -270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | -850 | 998 | -0 | -33 | 1.535 | -43 | 35 | -799 | -137 | -81 | -341 | -460 | -270 |
| Net financials | 137 | -110 | -559 | 1.016 | 2.070 | 2.104 | 698 | 1.444 | 3.598 | 7.843 | 4.453 | 13.909 | 3.861 | 1.849 |
| Profit before tax | 137 | -960 | 440 | 1.016 | 2.037 | 3.639 | 655 | 1.480 | 2.798 | 7.706 | 4.372 | 13.569 | 3.401 | 1.579 |
| Tax | -9 | -27 | -67 | -90 | -73 | -54 | -57 | -35 | -7 | -66 | 23 | 61 | 149 | 14 |
| Net profit | 147 | -932 | 506 | 1.106 | 2.110 | 3.692 | 712 | 1.514 | 2.805 | 7.772 | 4.350 | 13.507 | 3.252 | 1.565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.450 | 2.866 | 10.593 | 11.784 | 11.759 | 16.155 | 15.676 | 17.811 | 20.170 | 22.779 | 32.414 | 39.004 | 41.849 | 43.435 |
| Equity | 781 | -152 | 1.854 | 2.961 | 4.995 | 8.560 | 9.233 | 10.672 | 12.479 | 20.579 | 24.750 | 38.139 | 41.091 | 42.521 |
| Long-term debt | 0 | 0 | 6.255 | 5.085 | 3.915 | 2.127 | 427 | 182 | 100 | 0 | 5.140 | 0 | 0 | 0 |
| Short-term debt | 2.670 | 3.018 | 2.483 | 3.738 | 2.850 | 5.468 | 6.016 | 5.939 | 5.233 | 2.200 | 2.524 | 864 | 758 | 914 |
| Total debt | 2.670 | 3.018 | 8.738 | 8.823 | 6.765 | 7.595 | 6.443 | 6.121 | 5.333 | 2.200 | 7.664 | 864 | 758 | 914 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|