| Revenue | DKK -8K | -13% |
| EBITDA | DKK -8K | +13% |
| Net profit | DKK -1,5M | +46% |
| Total assets | DKK 8M | -18% |
| Equity | DKK 5,8M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 132 | 125 | 102 | 58 | 61 | 75 | 114 | 113 | 111 | 43 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 96 | 117 | 117 | 102 | 58 | 57 | 75 | 114 | 113 | 111 | 43 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | 117 | 117 | 102 | 58 | 57 | 75 | 114 | 113 | 111 | 43 | -9 | -8 |
| Net financials | 0 | 0 | 47 | 67 | 15 | 1.709 | 2.204 | 1.134 | 4.216 | 3.733 | -3.929 | -2.753 | -1.489 |
| Profit before tax | 97 | 117 | 165 | 169 | 72 | 1.766 | 2.279 | 1.248 | 4.329 | 3.844 | -3.886 | -2.763 | -1.497 |
| Tax | 24 | 34 | 40 | 144 | 18 | -124 | 252 | 57 | 24 | -338 | -0 | -0 | -0 |
| Net profit | 73 | 83 | 125 | 26 | 54 | 1.890 | 2.026 | 1.191 | 4.305 | 4.181 | -3.886 | -2.763 | -1.497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 671 | 849 | 1.004 | 949 | 2.729 | 4.931 | 5.802 | 10.568 | 16.528 | 12.484 | 9.824 | 8.050 |
| Equity | 532 | 615 | 739 | 765 | 819 | 2.709 | 4.535 | 5.726 | 9.731 | 13.912 | 10.026 | 7.264 | 5.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 28 | 110 | 239 | 130 | 20 | 396 | 76 | 837 | 2.616 | 2.457 | 2.560 | 2.282 |
| Total debt | 18 | 28 | 110 | 239 | 130 | 20 | 396 | 76 | 837 | 2.616 | 2.457 | 2.560 | 2.282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
KMS INVEST ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Mousten Sørensen | Chief Executive Officer | 0 companies |