| Revenue | DKK -10K | -1% |
| EBITDA | DKK -10K | +1% |
| Net profit | DKK -123K | -1368% |
| Total assets | DKK 1,6M | -10% |
| Equity | DKK 1,3M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -12 | -6 | -10 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -12 | -6 | -10 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | -6 | -10 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -10 | -10 |
| Net financials | 0 | 50 | -1 | -3 | 58 | 202 | 123 | 18 | 211 | 508 | 63 | 184 | 0 | -111 |
| Profit before tax | -15 | 38 | -6 | -12 | 51 | 195 | 116 | 11 | 204 | 500 | 54 | 174 | -10 | -121 |
| Tax | -44 | 9 | 23 | -2 | -28 | -2 | -1 | -2 | -2 | -4 | -5 | -14 | -1 | 2 |
| Net profit | 29 | 29 | -29 | -10 | 79 | 196 | 117 | 12 | 206 | 504 | 59 | 188 | -8 | -123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 730 | 1.018 | 710 | 771 | 811 | 1.112 | 1.121 | 1.162 | 1.387 | 1.959 | 1.764 | 1.771 | 1.806 | 1.624 |
| Equity | 715 | 879 | 627 | 643 | 726 | 849 | 966 | 979 | 1.184 | 1.689 | 1.634 | 1.704 | 1.574 | 1.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 138 | 83 | 128 | 85 | 262 | 155 | 183 | 203 | 270 | 130 | 67 | 232 | 308 |
| Total debt | 15 | 138 | 83 | 128 | 85 | 262 | 155 | 183 | 203 | 270 | 130 | 67 | 232 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Robert Jacobsen | Audit | 0 companies |