| Revenue | DKK -54K | +12% |
| EBITDA | DKK -64K | -33% |
| Net profit | DKK 298K | -43% |
| Total assets | DKK 7,2M | +0% |
| Equity | DKK 7,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -12 | -15 | -19 | -20 | -24 | -26 | -29 | -31 | -35 | 57 | -48 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBITDA | -5 | -8 | -12 | -15 | -10 | -20 | -24 | -26 | -29 | -31 | -35 | 57 | -48 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | -5 | -8 | -12 | -15 | -10 | -20 | -24 | -26 | -29 | -31 | -35 | 57 | -48 | -72 |
| Net financials | 379 | 395 | 471 | 447 | 663 | 312 | 185 | 309 | 274 | 1.119 | 342 | 2.714 | 677 | 387 |
| Profit before tax | 374 | 387 | 458 | 432 | 652 | 291 | 161 | 283 | 245 | 1.088 | 307 | 2.771 | 629 | 316 |
| Tax | 5 | 46 | 56 | 33 | 5 | 32 | 4 | 19 | -5 | 139 | -54 | 73 | 101 | 18 |
| Net profit | 368 | 341 | 402 | 399 | 648 | 260 | 157 | 264 | 251 | 948 | 362 | 2.697 | 528 | 298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.114 | 2.366 | 2.667 | 2.980 | 3.844 | 2.995 | 3.016 | 3.418 | 4.254 | 5.230 | 5.134 | 6.948 | 7.211 | 7.203 |
| Equity | 2.004 | 2.249 | 2.555 | 2.754 | 3.102 | 2.961 | 3.015 | 3.189 | 3.392 | 4.091 | 4.339 | 6.672 | 7.150 | 7.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 12 | 251 | 63 | 176 | 61 | 0 |
| Short-term debt | 110 | 117 | 113 | 226 | 743 | 33 | 0 | 202 | 850 | 888 | 732 | 100 | 0 | 0 |
| Total debt | 110 | 117 | 113 | 226 | 743 | 33 | 0 | 228 | 862 | 1.139 | 795 | 276 | 61 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|