| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK -17K | +62% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK -33K | -110% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -13 | 0 | 0 | 0 | 0 | 0 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | 466 | -15 | 0 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | 204 | -172 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -256 | 293 | -15 | 0 | -6 | -6 | -6 | -6 | -6 |
| Net financials | -54 | -67 | -39 | -39 | -39 | -41 | -44 | -39 | -11 |
| Profit before tax | — | 227 | -54 | -39 | -45 | -47 | -51 | -45 | -17 |
| Tax | 77 | 53 | -0 | -171 | -10 | -0 | -0 | -0 | -0 |
| Net profit | -386 | 173 | -54 | 132 | -35 | -47 | -51 | -45 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.000 | 1.465 | 1.402 | 1.573 | 1.593 | 1.593 | 1.593 | 1.593 | 1.593 |
| Equity | — | 85 | 31 | 163 | 128 | 80 | 29 | -16 | -33 |
| Long-term debt | 541 | -561 | 567 | 567 | 567 | 567 | 567 | 567 | 567 |
| Short-term debt | 1.015 | -819 | 804 | 843 | 898 | 946 | 996 | 1.041 | 1.059 |
| Total debt | 1.555 | -1.380 | 1.371 | 1.410 | 1.465 | 1.513 | 1.563 | 1.608 | 1.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2022 | — | — |
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2008 | |
ØYAN HOLDING ApS | Company | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Henning Biil | Management | 0 companies |