| Revenue | DKK 128K | -6% |
| EBITDA | DKK -108K | -11% |
| Net profit | DKK -95K | -26% |
| Total assets | DKK 98K | +0% |
| Equity | DKK -124K | -330% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -19 | -20 | 136 | 136 | 128 |
| Staff expenses | -80 | -79 | -236 | -233 | -236 |
| EBITDA | -99 | -99 | -100 | -97 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 |
| EBIT | -99 | -99 | -100 | -97 | -122 |
| Net financials | -1 | -0 | 0 | 0 | -0 |
| Profit before tax | -100 | -99 | -100 | -97 | -122 |
| Tax | -22 | -22 | -22 | -21 | -27 |
| Net profit | -78 | -78 | -78 | -76 | -95 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 243 | 167 | 133 | 98 | 98 |
| Equity | 202 | 125 | 47 | -29 | -124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 39 | 83 | 123 | 222 |
| Total debt | 38 | 39 | 83 | 123 | 222 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2010 | |
| Former (1) | ||
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Boelsgaard | Management | 0 companies |
| Rosa Marie Boelsgaard | Board of Directors | 0 companies |
| Ghita Dam Boelsgaard | Board of Directors | 0 companies |
| Anders Boelsgaard | Board of Directors | 0 companies |