| Revenue | DKK 480,8M | -6206% |
| EBITDA | DKK 366,8M | +4714% |
| Net profit | DKK -338,7M | -36% |
| Total assets | DKK 658,7M | -27% |
| Equity | DKK 253,1M | -57% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3.647 | 13.713 | -8.750 | -7.874 | 480.813 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.647 | 11.765 | -24.647 | -7.950 | 366.802 |
| Depreciation & amort. | -133.016 | -0 | -0 | -2.187 | -185.885 |
| EBIT | -136.663 | 11.765 | -24.647 | -10.137 | 180.917 |
| Net financials | 14.304 | -214 | -12.027 | -2.221 | -16.759 |
| Profit before tax | -122.359 | 11.551 | -25.212 | -12.358 | 164.158 |
| Tax | -37.468 | -3.149 | -915.000 | 236.000 | 502.844 |
| Net profit | -84.890 | 14.700 | 889.788 | -248.358 | -338.686 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 148.388 | 162.320 | 1.018.069 | 908.182 | 658.738 |
| Equity | -71.279 | -56.580 | 833.208 | 584.850 | 253.058 |
| Long-term debt | 0 | 167.649 | 156.095 | 183.722 | 233.295 |
| Short-term debt | 19.117 | 51.251 | 28.766 | 139.609 | 172.384 |
| Total debt | 219.667 | 218.900 | 184.861 | 323.331 | 405.679 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (10) | ||
TB Chief Executive Officer | Chief Executive Officer | 2010 – 2017 |
FB Deputy | Deputy | 2008 – 2010 |
JC Deputy | Deputy | 2008 – 2009 |
JM Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
AB Deputy | Deputy | 2008 – 2010 |
PA Management | Management | 2008 – 2008 |
GK Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
HP Deputy | Deputy | 2008 – 2010 |
KH Deputy | Deputy | 2008 – 2010 |
OK Deputy | Deputy | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2025 | |
| Chairman | 2020 | |
| Former (19) | ||
| Chairman | 2008 – 2012 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2016 – 2017 | |
| Deputy Chairman | 2020 – 2021 | |
| Deputy Chairman | 2021 – 2025 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2012 – 2013 | |
| Deputy Chairman | 2021 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2013 – 2014 | |
| Deputy Chairman | 2019 – 2019 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2008 | |
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Bjerkan | Chief Executive Officer | 0 companies |
| Florian Bieberbach | Deputy | 0 companies |
| Jens Christian Nissen | Deputy | 0 companies |
| Jens-Patric Miguel Hirtz | Chief Executive Officer | 0 companies |
| Andreas Bolliger | Deputy | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Gro Kyllingstad | Chief Executive Officer | 0 companies |
| Mads Weng Gade | Chief Executive Officer | 0 companies |
| Heinz Peter Meyr | Deputy | 0 companies |
| Kurt Haring | Deputy | 0 companies |
| Otto* Kollmer* | Deputy | 0 companies |
| Marc Hal Hall | Chairman | 0 companies |
| Arne Westeng | Chairman | 0 companies |
| Line Røyksund | Board of Directors | 0 companies |
| Morten Rosenløv Jensen | Deputy Chairman | 0 companies |
| David James Bucknall | Deputy Chairman | 0 companies |
| Kurt Albert Mühlhäuser | Board of Directors | 0 companies |
| Rune Martinsen | Chairman | 0 companies |
| Michael* Karasz* | Board of Directors | 0 companies |
| Thomas Ernst Rupprich | Chairman | 0 companies |
| René Bak Lange | Deputy Chairman | 0 companies |
| Douglas Stewart Scott | Deputy Chairman | 0 companies |
| Nicola Jane Macleod | Board of Directors | 0 companies |
| Günter Bauer | Chairman | 0 companies |
| Jens-Patric Miguel Hirtz | Deputy Chairman | 0 companies |
| Dag Halvard Omre | Chairman | 0 companies |
| Gerhard Franz Albert Obermeier | Board of Directors | 0 companies |
| Rudolf Rohrbach | Board of Directors | 0 companies |
| Kjersti Elisabeth Wilskow | Board of Directors | 0 companies |
| Philipp Hiltpolt | Board of Directors | 0 companies |
| Erik Fantoft Magnesen | Chairman | 0 companies |
| Hilde Boysen | Board of Directors | 0 companies |