| Revenue | DKK -12,5M | +250% |
| EBITDA | DKK -12,5M | -247% |
| Net profit | DKK -7,8M | -106% |
| Total assets | DKK 4,9M | -60% |
| Equity | DKK -5,3M | -314% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 0 | -3.731 | -3.667 | -3.562 | -12.454 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.700 | -3.778 | -3.712 | -3.603 | -12.490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.700 | -3.778 | -3.712 | -3.603 | -12.490 |
| Net financials | -191 | -204 | -197 | -185 | -196 |
| Profit before tax | -3.891 | -3.982 | -3.909 | -3.788 | -12.685 |
| Tax | -1.244 | -1.214 | -0 | -0 | -4.895 |
| Net profit | -2.647 | -2.768 | -3.909 | -3.788 | -7.790 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 23.167 | 19.935 | 15.557 | 12.318 | 4.911 |
| Equity | 12.944 | 10.177 | 6.268 | 2.480 | -5.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.222 | 9.759 | 9.289 | 9.838 | 10.221 |
| Total debt | 10.222 | 9.759 | 9.289 | 9.838 | 10.221 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HH Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
WC Chief Executive Officer | Chief Executive Officer | 2014 – 2019 |
FU Chief Executive Officer | Chief Executive Officer | 2009 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2008 – 2011 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2011 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Dahl Andersen | Chief Executive Officer | 0 companies |
| William Christopher Tobin | Chief Executive Officer | 0 companies |
| Frank Ulrik Rosager | Chief Executive Officer | 0 companies |
| Lars Jørgen Pedersen | Board of Directors | 0 companies |
| Bruno Hein Justesen | Board of Directors | 0 companies |
| Per Ib Agger-Nielsen | Chairman | 0 companies |
| Ole Hvelplund | Chairman | 0 companies |
| Søren Helge Madsen | Board of Directors | 0 companies |
| Jørgen Ballermann | Chairman | 0 companies |