| Revenue | DKK 1,1M | +1% |
| EBITDA | DKK 1,1M | +1% |
| Net profit | DKK 822K | +12% |
| Total assets | DKK 43,9M | -9% |
| Equity | DKK 29,8M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.118 | 3.667 | 652 | 1.058 | 1.066 |
| Staff expenses | -122 | -184 | -159 | -0 | -0 |
| EBITDA | 2.996 | 3.483 | 492 | 1.058 | 1.066 |
| Depreciation & amort. | -2.485 | -5.317 | -233 | -22 | -22 |
| EBIT | 511 | -1.834 | 260 | 1.036 | 1.044 |
| Net financials | 215 | 480 | 63 | -81 | 14 |
| Profit before tax | 725 | -1.355 | 323 | 954 | 1.059 |
| Tax | 439 | -0 | -1.895 | 221 | 237 |
| Net profit | 286 | -1.355 | 2.217 | 733 | 822 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 80.337 | 53.770 | 47.826 | 48.144 | 43.912 |
| Equity | 27.341 | 25.987 | 28.204 | 28.937 | 29.759 |
| Long-term debt | 35.183 | 9.410 | 9.242 | 9.065 | 8.892 |
| Short-term debt | 17.813 | 18.374 | 10.380 | 10.142 | 5.261 |
| Total debt | 52.996 | 27.784 | 19.622 | 19.207 | 14.153 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Former (2) | ||
JB | Board of Directors | 2014 – 2020 |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Birk Bang Pennerup | Management | 0 companies |
| Maiken Birk Bang Maagaard | Board of Directors | 0 companies |
| Bent Bang Jørgensen | Chairman | 0 companies |
| Jens Bay | Board of Directors | 0 companies |
| Jan Holmsgaard | Board of Directors | 0 companies |