| Revenue | DKK -5K | +8% |
| EBITDA | DKK -5K | -8% |
| Net profit | DKK 306K | -58% |
| Total assets | DKK 5,6M | +5% |
| Equity | DKK 5,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -4 | -4 | 72 | 3 | 1 | -4 | -4 | -4 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -4 | -4 | 72 | 3 | 1 | -4 | -4 | -4 | -5 | -5 | -5 |
| Net financials | -577 | -812 | 546 | 1.440 | 2.524 | 712 | 466 | -152 | 1.365 | 1.026 | 341 | 735 | 312 |
| Profit before tax | -585 | -820 | 542 | 1.436 | 2.596 | 715 | 466 | -156 | 1.361 | 1.022 | 337 | 730 | 307 |
| Tax | 10 | -0 | -0 | -0 | 38 | 4 | 2 | -1 | -2 | 2 | 2 | 1 | 1 |
| Net profit | -595 | -820 | 542 | 1.436 | 2.558 | 711 | 464 | -155 | 1.363 | 1.020 | 334 | 728 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 12 | 12 | 8 | 1.745 | 2.461 | 2.688 | 2.465 | 4.149 | 5.119 | 4.520 | 5.339 | 5.632 |
| Equity | -3.246 | -3.943 | -3.401 | -1.965 | 593 | 1.305 | 1.769 | 1.614 | 2.977 | 3.997 | 4.331 | 5.060 | 5.365 |
| Long-term debt | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 0 | 0 | 0 |
| Short-term debt | 322 | 343 | 361 | 375 | 452 | 456 | 219 | 152 | 473 | 422 | 189 | 280 | 266 |
| Total debt | 1.022 | 1.043 | 1.061 | 1.075 | 1.152 | 1.156 | 919 | 852 | 1.173 | 1.122 | 189 | 280 | 266 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|