| Revenue | DKK 3,2M | -12% |
| EBITDA | DKK -419K | -46% |
| Net profit | DKK -510K | -106% |
| Total assets | DKK 1,4M | -45% |
| Equity | DKK 1,1M | -51% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5.680 | 6.796 | 5.782 | 3.679 | 3.232 |
| Staff expenses | -5.940 | -6.304 | -5.832 | -3.967 | -3.649 |
| EBITDA | -268 | 493 | -50 | -287 | -419 |
| Depreciation & amort. | -40 | -15 | -15 | -15 | -0 |
| EBIT | -308 | 477 | -65 | -303 | -419 |
| Net financials | 6 | -17 | -25 | -15 | 0 |
| Profit before tax | -302 | 460 | -90 | -317 | -419 |
| Tax | -69 | 100 | -18 | -70 | 91 |
| Net profit | -233 | 360 | -72 | -248 | -510 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4.246 | 5.402 | 3.815 | 2.570 | 1.412 |
| Equity | 3.022 | 3.383 | 3.310 | 2.290 | 1.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.224 | 2.020 | 505 | 280 | 281 |
| Total debt | 1.224 | 2.020 | 505 | 280 | 281 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JP Management | Management | 2008 – 2023 |
PK Management | Management | 2008 – 2018 |
DK Management | Management | 2018 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 0% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 66.67–89.99% | 100% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Peter Schübeler Rømer Nielsen | Management | 0 companies |
| Per Kjærgaard | Management | 0 companies |
| Dorte Kjærgaard-Bjaaland | Management | 0 companies |