| Revenue | DKK -29K | +194% |
| EBITDA | DKK -29K | -194% |
| Net profit | DKK -70K | -59% |
| Total assets | DKK 327K | -17% |
| Equity | DKK 299K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 6 | — | — | -6 | -6 | -5 | -7 | -24 | -25 | -17 | -95 | -10 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 6 | 0 | 0 | -6 | -6 | -5 | -7 | -24 | -25 | -20 | -95 | -10 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -25 | -37 | -41 | -41 |
| EBIT | 5 | 6 | 0 | 0 | -6 | -6 | -11 | -7 | -24 | -25 | -45 | -132 | -51 | -70 |
| Net financials | -49 | -46 | 0 | 0 | 53 | 30 | 3 | 4 | 611 | 103 | -125 | 14 | 7 | 0 |
| Profit before tax | -35 | -34 | 0 | 0 | 47 | 24 | -8 | -3 | 586 | 78 | -170 | -118 | -44 | -70 |
| Tax | 2 | 2 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | 10 | -0 | -0 | -0 | -0 |
| Net profit | -37 | -36 | 0 | 0 | 47 | 28 | -8 | -3 | 586 | 68 | -170 | -118 | -44 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 242 | 0 | 0 | 152 | 341 | 183 | 184 | 693 | 753 | 555 | 439 | 396 | 327 |
| Equity | 141 | 177 | 0 | 0 | 107 | 136 | 127 | 124 | 675 | 743 | 540 | 413 | 369 | 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -60 | -65 | 0 | 0 | 45 | 205 | 56 | 60 | 18 | 10 | 14 | 26 | 27 | 28 |
| Total debt | -60 | -65 | 0 | 0 | 45 | 205 | 56 | 60 | 18 | 10 | 14 | 26 | 27 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|