| Revenue | DKK 2,7M | +19% |
| EBITDA | DKK 334K | +87% |
| Net profit | DKK 210K | +189% |
| Total assets | DKK 1,5M | +20% |
| Equity | DKK 624K | +14% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.739 | 2.833 | 3.001 | 3.616 | 3.825 | 3.639 | 3.668 | 3.857 | 2.739 | 2.639 | 2.422 | 2.070 | 2.303 | 2.747 |
| Staff expenses | -2.307 | -2.367 | -2.694 | -2.956 | -3.191 | -3.236 | -3.222 | -3.439 | -2.205 | -2.210 | -2.085 | -1.853 | -2.125 | -2.413 |
| EBITDA | -95 | 466 | 307 | 660 | 634 | 404 | 446 | 418 | 534 | 429 | 337 | 217 | 178 | 334 |
| Depreciation & amort. | -169 | -203 | -179 | -205 | -195 | -162 | -236 | -181 | -155 | -171 | -162 | -108 | -87 | -66 |
| EBIT | -264 | 263 | 128 | 455 | 438 | 242 | 210 | 236 | 379 | 258 | 175 | 109 | 91 | 268 |
| Net financials | -8 | -7 | -5 | -4 | -1 | -3 | -7 | -4 | -4 | -3 | 1 | -1 | 2 | 2 |
| Profit before tax | -257 | 256 | 123 | 452 | 437 | 239 | 203 | 233 | 375 | 255 | 176 | 108 | 93 | 270 |
| Tax | -66 | 56 | 33 | 106 | 97 | 54 | 46 | 52 | 83 | 56 | 39 | 24 | 21 | 60 |
| Net profit | -191 | 200 | 90 | 345 | 341 | 185 | 157 | 181 | 292 | 199 | 137 | 84 | 73 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.169 | 1.258 | 1.300 | 1.765 | 1.555 | 1.849 | 1.698 | 1.691 | 1.756 | 1.973 | 1.296 | 1.189 | 1.239 | 1.491 |
| Equity | 458 | 561 | 553 | 798 | 688 | 873 | 830 | 810 | 1.103 | 1.301 | 653 | 624 | 549 | 624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -623 | 625 | 684 | 901 | 791 | 901 | 819 | 833 | 610 | 637 | 623 | 547 | 664 | 849 |
| Total debt | -623 | 625 | 684 | 901 | 791 | 901 | 819 | 833 | 610 | 637 | 623 | 547 | 664 | 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2025 | — | — |
SN Founder | Founder | 2008 | — | — |
PB Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAT-Invest ApS | Company | 50.0% | 50.0% | 2026 |
Mido Invest ApS | Company | 25.0% | 25.0% | 2026 |
FACIUS INVEST ApS | Company | 15.0% | 15.0% | 2026 |
PS HOLDING, THISTED ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Nørgaard Nielsen | Management | 0 companies |
| Søren Nielsen | Founder | 0 companies |
| Peter Bisgaard Christiansen | Founder | 0 companies |
| Lars Facius | Board of Directors | 0 companies |
| Mikael Nielsen | Chairman | 0 companies |