| Revenue | DKK -101K | — |
| EBITDA | DKK -101K | -50% |
| Net profit | DKK 7,9M | -5% |
| Total assets | DKK 96,9M | +6% |
| Equity | DKK 96,5M | +7% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | -5 | -7 | -8 | -8 | -5 | -10 | -8 | -9 | -7 | -7 | -11 | -11 | -67 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -5 | -7 | -8 | -8 | -5 | -10 | -8 | -9 | -7 | -7 | -11 | -11 | -67 | -101 |
| Net financials | 0 | 0 | 0 | 0 | 2.691 | 1.512 | 7.110 | 4.627 | 8.891 | 9.144 | 1.054 | 4.969 | 4.142 | 5.594 | 7.960 | 12.305 | 8.704 | 8.189 |
| Profit before tax | — | — | — | — | 2.686 | 1.505 | 7.101 | 4.620 | 8.886 | 9.135 | 1.046 | 4.961 | 4.135 | 5.587 | 7.949 | 12.295 | 8.637 | 8.088 |
| Tax | -0 | -0 | -0 | -0 | 7 | 5 | 3 | 3 | 17 | -2 | -10 | -6 | 1 | 24 | -148 | 129 | 312 | 178 |
| Net profit | — | — | — | — | 2.678 | 1.501 | 7.098 | 4.617 | 8.869 | 9.137 | 1.056 | 4.967 | 4.134 | 5.563 | 8.097 | 12.166 | 8.325 | 7.910 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 18.091 | 19.541 | 26.589 | 31.336 | 40.314 | 50.252 | 49.311 | 53.606 | 57.651 | 63.006 | 71.242 | 83.107 | 91.468 | 96.856 |
| Equity | — | — | — | — | 18.069 | 19.522 | 26.571 | 31.137 | 39.955 | 47.591 | 47.647 | 52.560 | 56.639 | 62.146 | 70.185 | 82.292 | 90.556 | 96.465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 22 | 20 | 18 | 20 | 33 | 2.661 | 1.664 | 1.046 | 1.012 | 860 | 1.057 | 815 | 912 | 391 |
| Total debt | 0 | 0 | 0 | 0 | 22 | 20 | 18 | 20 | 33 | 2.661 | 1.664 | 1.046 | 1.012 | 860 | 1.057 | 815 | 912 | 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Thorkild Basse | Management | 0 companies |