| Revenue | DKK -93K | -201% |
| EBITDA | DKK -93K | -201% |
| Net profit | DKK 1,3M | +53% |
| Total assets | DKK 10,6M | +6% |
| Equity | DKK 10,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -5 | -5 | -5 | -5 | -7 | -5 | -6 | 0 | 90 | 92 | 92 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -5 | -5 | -5 | -5 | -7 | -5 | -6 | -35 | 90 | 92 | 92 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -36 | -752 | -36 |
| EBIT | -7 | -5 | -5 | -5 | -5 | -5 | -7 | -5 | -6 | -35 | 54 | 55 | -660 | -129 |
| Net financials | 164 | 479 | 497 | 272 | 554 | 669 | 381 | 824 | 801 | 1.098 | 613 | 1.090 | 1.535 | 1.394 |
| Profit before tax | 158 | 474 | 492 | 268 | 549 | 664 | 374 | 818 | 795 | 1.062 | 667 | 1.146 | 874 | 1.264 |
| Tax | 15 | 7 | 50 | 27 | 1 | 32 | -0 | 25 | 4 | 56 | -67 | 20 | 43 | -7 |
| Net profit | 143 | 466 | 443 | 240 | 548 | 632 | 374 | 794 | 791 | 1.006 | 734 | 1.126 | 831 | 1.271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.316 | 3.682 | 4.019 | 4.123 | 4.209 | 4.740 | 4.864 | 5.552 | 6.351 | 8.795 | 9.597 | 9.795 | 10.014 | 10.632 |
| Equity | 3.192 | 3.562 | 3.866 | 3.656 | 4.103 | 4.735 | 4.860 | 5.547 | 6.231 | 7.126 | 7.747 | 8.758 | 9.472 | 10.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.453 | 971 | 521 | 0 |
| Short-term debt | 124 | 120 | 153 | 467 | 106 | 5 | 5 | 5 | 120 | 1.663 | 397 | 65 | 22 | 11 |
| Total debt | 124 | 120 | 153 | 467 | 106 | 5 | 5 | 5 | 120 | 1.663 | 1.850 | 1.037 | 542 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |