| Revenue | DKK -540K | +8375% |
| EBITDA | DKK -540K | -112% |
| Net profit | DKK -3,8M | +58% |
| Total assets | DKK 19,4M | -19% |
| Equity | DKK 19,4M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -71 | -46 | -1.658 | -823 | -44 | 135 | 117 | -62 | 2.099 | 431 | 32 | 0 | -6 | -540 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -46 | -1.658 | -823 | -44 | 135 | 117 | -62 | 2.099 | 431 | 32 | -8.897 | 4.650 | -540 |
| Depreciation & amort. | -0 | -0 | -10 | -116 | -116 | -121 | -121 | -121 | -121 | -121 | -126 | -126 | 2.328 | -0 |
| EBIT | -71 | -46 | -1.668 | -939 | -160 | 15 | -4 | -182 | 1.979 | 310 | -94 | -9.024 | 2.322 | -540 |
| Net financials | 7.762 | 3.501 | 7.869 | -1.615 | 2.924 | -13.546 | 26.394 | -23.562 | -26.248 | -331 | -0 | 51.618 | -11.373 | -3.271 |
| Profit before tax | 2.425 | 3.454 | 6.200 | -2.555 | 2.763 | -13.531 | 26.391 | -23.745 | -24.269 | -21 | -94 | 42.595 | -9.051 | -3.811 |
| Tax | -1.374 | 1.374 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.800 | 2.080 | 6.200 | -2.555 | 2.762 | -13.531 | 26.391 | -23.745 | -24.269 | -21 | -94 | 42.595 | -9.051 | -3.811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.589 | 51.141 | 62.105 | 57.479 | 57.495 | 54.381 | 90.862 | 31.227 | 5.598 | 5.491 | 10.361 | 47.956 | 23.836 | 19.359 |
| Equity | 50.353 | 49.901 | 55.281 | 48.930 | 49.391 | 33.276 | 57.490 | 29.745 | 5.476 | 5.455 | 5.361 | 47.956 | 23.836 | 19.359 |
| Long-term debt | 1.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.235 | 1.240 | 6.825 | 8.549 | 8.104 | 13.957 | 15.171 | 1.482 | 121 | 36 | 5.000 | 0 | 0 | 0 |
| Total debt | 7.235 | 1.240 | 6.825 | 8.549 | 8.104 | 13.957 | 15.171 | 1.482 | 121 | 36 | 5.000 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Fischer Holm | Chief Executive Officer | 0 companies |