| Revenue | DKK -12K | +57% |
| EBITDA | DKK -12K | -57% |
| Net profit | DKK -97K | -547% |
| Total assets | DKK 544K | -10% |
| Equity | DKK 423K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | 0 | 0 | 0 | 300 | -5 | -4 | 36 | 106 | -4 | -6 | 43 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | 0 | 0 | 0 | 300 | -5 | -4 | 36 | 106 | -4 | -6 | 43 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | 0 | 0 | 0 | 300 | -5 | -4 | 36 | 106 | -4 | -6 | 43 | -8 | -12 |
| Net financials | -62 | 0 | 0 | 0 | -2 | 72 | -81 | -14 | 2 | 280 | 53 | -126 | -7 | -85 |
| Profit before tax | -125 | 0 | 0 | 0 | 299 | 67 | -86 | 22 | 108 | 276 | 47 | -83 | -15 | -97 |
| Tax | -0 | -0 | -0 | -0 | 66 | -0 | -0 | 2 | 24 | -1 | 2 | 10 | -0 | -0 |
| Net profit | -125 | 0 | 0 | 0 | 233 | 67 | -86 | 19 | 84 | 276 | 45 | -94 | -15 | -97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 384 | 461 | 390 | 422 | 355 | 642 | 782 | 649 | 605 | 544 |
| Equity | 0 | 0 | 0 | 0 | 233 | 300 | 214 | 234 | 318 | 594 | 640 | 546 | 520 | 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 25 | 20 | 10 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 152 | 161 | 176 | 188 | 17 | 22 | 122 | 93 | 84 | 121 |
| Total debt | 0 | 0 | 0 | 0 | 152 | 161 | 176 | 188 | 37 | 47 | 142 | 103 | 84 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Aarup Bredahl | Founder | 0 companies |