| Revenue | DKK 58K | -181% |
| EBITDA | DKK -170K | -136% |
| Net profit | DKK 28,5M | +2% |
| Total assets | DKK 145,8M | +18% |
| Equity | DKK 145,7M | +19% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 0 | 0 | -68 | -8 | -73 | -13 | -43.876 | -19 | -12 | -29 | -72 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | -12 | -18 | -1 | -68 | -8 | -73 | -13 | -43.876 | 153 | -12 | -29 | -72 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 86 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -12 | -18 | -1 | -68 | -8 | -73 | -13 | -43.876 | 67 | -12 | -29 | -72 | -170 |
| Net financials | 0 | 0 | 0 | 0 | 6.074 | 4.498 | -1.159 | 4.502 | 3.194 | 3.103 | 4.138 | 9.046.079 | 14.327 | 14.960 | 23.142 | 28.004 | 28.490 |
| Profit before tax | — | — | — | — | 6.062 | 4.480 | -1.160 | 4.434 | 3.186 | 3.030 | 4.125 | 9.002.203 | 14.394 | 14.948 | 23.113 | 27.932 | 28.320 |
| Tax | -0 | -0 | -0 | -0 | 15 | 9 | -0 | -9 | 9 | 4 | -19 | -17.902 | 30 | 79 | -120 | 33 | -158 |
| Net profit | — | — | — | — | 6.047 | 4.471 | -1.160 | 4.443 | 3.177 | 3.026 | 4.144 | 9.020.105 | 14.364 | 14.869 | 23.233 | 27.899 | 28.478 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 24.902 | 29.275 | 28.115 | 30.165 | 34.130 | 34.523 | 41.314 | 54.096.094 | 65.520 | 78.493 | 95.875 | 123.305 | 145.785 |
| Equity | — | — | — | — | 23.937 | 27.708 | 26.549 | 28.233 | 31.413 | 33.442 | 36.882 | 45.724.023 | 59.960 | 73.611 | 95.844 | 122.243 | 145.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.396 | 3.237.806 | 827 | 4.867 | 0 | 33 | 33 |
| Short-term debt | 0 | 0 | 0 | 0 | 965 | 1.567 | 1.566 | 1.932 | 2.717 | 1.081 | 1.036 | 5.136.265 | 4.733 | 15 | 31 | 1.029 | 31 |
| Total debt | 0 | 0 | 0 | 0 | 965 | 1.567 | 1.566 | 1.932 | 2.717 | 1.081 | 4.432 | 8.374.071 | 5.560 | 4.882 | 31 | 1.062 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|