| Revenue | DKK 4,3M | +254% |
| EBITDA | DKK 441K | -47% |
| Net profit | DKK 311K | -57% |
| Total assets | DKK 3,8M | +42% |
| Equity | DKK 627K | +99% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 720 | 870 | 1.131 | 1.221 | 4.329 |
| Staff expenses | -249 | -165 | -263 | -386 | -3.888 |
| EBITDA | 471 | 705 | 868 | 835 | 441 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 471 | 705 | 868 | 835 | 441 |
| Net financials | -79 | -71 | -57 | -49 | -26 |
| Profit before tax | 391 | 634 | 811 | 786 | 415 |
| Tax | -0 | -0 | -0 | 57 | 103 |
| Net profit | 391 | 634 | 811 | 729 | 311 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.580 | 2.491 | 1.872 | 2.635 | 3.752 |
| Equity | -1.858 | -1.224 | -414 | 316 | 627 |
| Long-term debt | 0 | 0 | 0 | 61 | 103 |
| Short-term debt | 3.438 | 3.716 | 2.286 | 2.258 | 3.021 |
| Total debt | 3.438 | 3.716 | 2.286 | 2.319 | 3.125 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Founder | Founder | 2008 |
VM Management | Management | 2023 |
| Former (1) | ||
BI Management | Management | 2019 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Mose Nielsen | Founder | 0 companies |
| Benny Ib Nielsen | Management | 0 companies |
| Vibeke Mose Pretzmann | Management | 0 companies |