| Revenue | — | — |
| EBITDA | DKK -9K | -30% |
| Net profit | DKK 52K | +957% |
| Total assets | DKK 991K | -6% |
| Equity | DKK 772K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 14 | — | -7 | -7 | -7 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 14 | 0 | -7 | -7 | -7 | -6 | -6 | -6 | -6 | -7 | -22 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 14 | 0 | -7 | -7 | -7 | -6 | -6 | -6 | -6 | -7 | -22 | -7 | -9 |
| Net financials | -30 | -22 | 0 | 138 | 98 | 34 | 185 | 142 | 35 | 42 | 241 | -64 | -8 | 61 |
| Profit before tax | 12 | 24 | 0 | 130 | 91 | 27 | 179 | 136 | 28 | 36 | 234 | -86 | -6 | 52 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | 24 | 0 | 130 | 91 | 27 | 179 | 136 | 28 | 36 | 234 | -86 | -6 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 329 | 230 | 0 | 511 | 609 | 642 | 828 | 970 | 998 | 1.024 | 1.259 | 1.169 | 1.053 | 991 |
| Equity | 84 | 60 | 0 | 319 | 410 | 437 | 616 | 752 | 781 | 817 | 1.051 | 965 | 842 | 772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -245 | -171 | 0 | 192 | 199 | 205 | 212 | 217 | 217 | 207 | 207 | 204 | 211 | 220 |
| Total debt | -245 | -171 | 0 | 192 | 199 | 205 | 212 | 217 | 217 | 207 | 207 | 204 | 211 | 220 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|