| Revenue | — | — |
| EBITDA | DKK -6K | -12% |
| Net profit | DKK 978K | +161% |
| Total assets | DKK 3,2M | +25% |
| Equity | DKK 3,2M | +25% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -14 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -14 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -6 |
| Net financials | 883 | 720 | 388 | 208 | 843 | 634 | 251 | 284 | 1.028 | -112 | 156 | 380 | 984 |
| Profit before tax | 879 | 707 | 382 | 203 | 837 | 629 | 246 | 279 | 1.023 | -117 | 150 | 375 | 978 |
| Tax | -6 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 885 | 700 | 382 | 203 | 837 | 629 | 246 | 279 | 1.023 | -117 | 150 | 375 | 978 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.006 | 3.504 | 3.065 | 3.302 | 2.609 | 2.722 | 2.458 | 2.360 | 3.133 | 2.016 | 2.167 | 2.542 | 3.180 |
| Equity | 965 | 1.666 | 1.048 | 1.250 | 2.087 | 2.717 | 2.163 | 2.355 | 3.128 | 2.011 | 2.161 | 2.536 | 3.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.040 | 1.839 | 2.017 | 2.051 | 522 | 5 | 295 | 5 | 5 | 5 | 6 | 6 | 6 |
| Total debt | 2.040 | 1.839 | 2.017 | 2.051 | 522 | 5 | 295 | 5 | 5 | 5 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHARMAVIE A/S | Company | 66.7% | 66.7% | 2018 |
DOMINIC HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Dominic | Management | 0 companies |
| Carsten Wærn | Chairman | 0 companies |
| Christel Arpalice Piron | Board of Directors | 0 companies |