| Revenue | — | — |
| EBITDA | DKK -5K | +40% |
| Net profit | DKK 43K | +61% |
| Total assets | DKK 1,9M | +3% |
| Equity | DKK 1,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 670 | 311 | 2.751 | -26 | -19 | -16 | -27 | -27 | -21 | -26 | -26 | -26 | -12 | -8 | -5 |
| Depreciation & amort. | 205 | 205 | 1.024 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 465 | 106 | 1.728 | -26 | -19 | -16 | -27 | -27 | -21 | -26 | -26 | -26 | -12 | -8 | -5 |
| Net financials | 628 | 297 | 2.822 | 121 | 114 | 47 | 20 | -45 | 42 | 202 | -224 | 99 | 134 | 42 | 59 |
| Profit before tax | 416 | 83 | 1.782 | 101 | 94 | 31 | -8 | -72 | 22 | 176 | -250 | 73 | 122 | 34 | 55 |
| Tax | -13 | 3 | 8 | 23 | 21 | 7 | -2 | -16 | 5 | 39 | -55 | 16 | 27 | 7 | 12 |
| Net profit | 429 | 80 | 1.774 | 77 | 73 | 24 | -6 | -56 | 17 | 138 | -195 | 57 | 95 | 26 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.979 | 2.414 | 2.152 | 2.131 | 2.104 | 2.024 | 2.018 | 1.854 | 1.841 | 2.014 | 1.829 | 1.914 | 1.872 | 1.893 | 1.950 |
| Equity | 485 | 565 | 2.144 | 2.121 | 2.094 | 2.014 | 2.008 | 1.844 | 1.750 | 1.775 | 1.466 | 1.405 | 1.500 | 1.526 | 1.569 |
| Long-term debt | 2.400 | 1.730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 119 | 8 | 10 | 10 | 10 | 10 | 10 | 91 | 239 | 363 | 509 | 372 | 366 | 381 |
| Total debt | 2.493 | 1.849 | 8 | 10 | 10 | 10 | 10 | 10 | 91 | 239 | 363 | 509 | 372 | 366 | 381 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|