| Revenue | DKK 35,8M | +33% |
| EBITDA | DKK 17,7M | +68% |
| Net profit | DKK 11,5M | +76% |
| Total assets | DKK 58,7M | +7% |
| Equity | DKK 37,2M | +15% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 55.942 | 40.544 | 28.053 | 26.946 | 35.756 |
| Staff expenses | -19.090 | -18.353 | -14.552 | -16.390 | -18.039 |
| EBITDA | 36.852 | 22.191 | 13.190 | 10.534 | 17.717 |
| Depreciation & amort. | -1.904 | -1.514 | -1.091 | -1.273 | -935 |
| EBIT | 34.948 | 20.677 | 12.099 | 9.261 | 16.783 |
| Net financials | 80 | -90 | -860 | -852 | -1.985 |
| Profit before tax | 35.028 | 20.587 | 11.239 | 8.409 | 14.798 |
| Tax | 7.786 | 4.674 | 2.573 | 1.853 | 3.258 |
| Net profit | 27.242 | 15.913 | 8.666 | 6.556 | 11.540 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 67.481 | 65.182 | 60.961 | 54.835 | 58.658 |
| Equity | 42.036 | 32.950 | 41.616 | 32.172 | 37.156 |
| Long-term debt | 923 | 903 | 935 | 964 | 930 |
| Short-term debt | 24.521 | 31.329 | 18.410 | 21.614 | 20.477 |
| Total debt | 25.445 | 32.232 | 19.346 | 22.578 | 21.407 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
RN Management | Management | 2008 – 2011 |
DN Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Former (8) | ||
| Board of Directors | 2008 – 2011 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Larsen | Chief Executive Officer | 0 companies |
| Richard Nielsen | Management | 0 companies |
| Dennis Nielsen | Management | 0 companies |
| Bernd Strack | Chairman | 0 companies |
| Bent Viggo Stahl | Board of Directors | 0 companies |
| Stefan Schmidt | Chairman | 0 companies |
| John Chalmers Tveit | Board of Directors | 0 companies |
| Mads Kjeld Anders Mørch | Chairman | 0 companies |
| Joachim Horst Scholz | Board of Directors | 0 companies |
| Stefan Andreas Walter Happak | Board of Directors | 0 companies |
| Frede Larsen | Board of Directors | 0 companies |
| Jørgen Ole Dalgaard | Board of Directors | 0 companies |
| Thomas Thomsen | Board of Directors | 0 companies |