| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | — |
| Net profit | DKK -1,5M | +43% |
| Total assets | DKK 8,7M | -16% |
| Equity | DKK 8,5M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 4 | -4 | -5 | -9 | -11 | -77 | -65 | -11 | -10 | -12 | -12 | — | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 15 | -4 | -5 | -9 | -11 | -77 | -65 | -11 | -10 | -12 | -12 | 0 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 15 | -4 | -5 | -9 | -11 | -77 | -65 | -11 | -10 | -12 | -12 | 0 | -13 |
| Net financials | 559 | -626 | 1.284 | 2.075 | 1.641 | 3.391 | 2.254 | 799 | 2.085 | 3.179 | -1.338 | 894 | -2.545 | -1.711 |
| Profit before tax | 556 | -611 | 1.280 | 2.070 | 1.632 | 3.379 | 2.177 | 734 | 2.073 | 3.169 | -1.350 | 882 | -2.545 | -1.724 |
| Tax | 0 | 3 | 8 | 56 | 45 | 144 | 29 | -0 | 272 | 459 | -176 | 90 | 106 | -203 |
| Net profit | 555 | -614 | 1.272 | 2.014 | 1.587 | 3.235 | 2.147 | 734 | 1.801 | 2.710 | -1.174 | 791 | -2.651 | -1.521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.520 | 2.002 | 4.745 | 7.791 | 10.115 | 14.684 | 13.947 | 13.546 | 15.637 | 16.469 | 12.790 | 13.033 | 10.335 | 8.724 |
| Equity | 1.422 | 1.940 | 3.116 | 5.031 | 6.517 | 9.649 | 8.630 | 9.247 | 10.940 | 13.537 | 12.164 | 12.955 | 10.171 | 8.515 |
| Long-term debt | 0 | 0 | -26 | 22 | 0 | 0 | 0 | 0 | 268 | 258 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | -61 | 1.655 | 2.737 | 3.597 | 5.036 | 5.317 | 4.299 | 4.428 | 2.674 | 626 | 78 | 164 | 209 |
| Total debt | 98 | -61 | 1.629 | 2.759 | 3.597 | 5.036 | 5.317 | 4.299 | 4.696 | 2.932 | 626 | 78 | 164 | 209 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|