| Revenue | DKK -4K | -93% |
| EBITDA | DKK -4K | +93% |
| Net profit | DKK -11K | -104% |
| Total assets | DKK 4,5M | -9% |
| Equity | DKK 510K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 86 | 169 | -3 | -3 | -12 | -6 | -33 | -4 | 0 | -28 | -56 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 231 | 83 | 169 | -3 | -3 | -12 | -121 | -33 | -4 | 0 | -28 | -56 | -4 |
| Depreciation & amort. | -0 | -0 | 12 | -10 | -10 | -10 | -21 | -21 | -21 | -21 | -21 | -21 | -21 |
| EBIT | 231 | 83 | 157 | -13 | -13 | -23 | -141 | -54 | -25 | -21 | -49 | -77 | -25 |
| Net financials | -20 | -22 | -20 | 773 | 95 | 538 | 573 | -3.168 | 35 | 843 | 494 | 322 | 7 |
| Profit before tax | 211 | 61 | 137 | 760 | 82 | 515 | 432 | -3.222 | 10 | 823 | 445 | 245 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -50 | -8 | -12 | -17 | -6 |
| Net profit | 211 | 61 | 137 | 760 | 82 | 515 | 432 | -3.155 | 60 | 831 | 457 | 263 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 980 | 1.101 | 1.339 | 1.768 | 1.903 | 2.441 | 2.889 | 5.710 | 3.957 | 5.276 | 5.116 | 4.877 | 4.461 |
| Equity | 130 | 130 | 741 | 1.501 | 1.583 | 2.098 | 2.531 | -624 | -674 | 157 | 499 | 644 | 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 951 | 74 | 0 | 0 | 0 | 0 |
| Short-term debt | 434 | 475 | 597 | 267 | 320 | 342 | 358 | 5.384 | 4.557 | 5.119 | 4.618 | 4.234 | 3.951 |
| Total debt | 434 | 475 | 597 | 267 | 320 | 342 | 358 | 6.334 | 4.631 | 5.119 | 4.618 | 4.234 | 3.951 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|