| Revenue | DKK -9K | -18% |
| EBITDA | DKK -9K | +18% |
| Net profit | DKK 2,9M | +15% |
| Total assets | DKK 16,2M | +23% |
| Equity | DKK 9,1M | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 86 | 169 | -2 | -2 | -13 | -6 | -21 | -4 | -4 | -28 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 231 | 83 | 169 | -2 | -2 | -13 | -121 | -21 | -4 | -4 | -28 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | 12 | -10 | -10 | -10 | -21 | -21 | -21 | -21 | -21 | -21 | -21 |
| EBIT | 231 | 83 | 157 | -13 | -13 | -24 | -142 | -42 | -25 | -25 | -49 | -32 | -30 |
| Net financials | -20 | -22 | -20 | 764 | 88 | 538 | 573 | -2.456 | 43 | 1.826 | 1.938 | 2.563 | 2.943 |
| Profit before tax | 212 | 62 | 137 | 751 | 75 | 514 | 431 | -2.498 | 18 | 1.801 | 1.889 | 2.531 | 2.913 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -40 | -10 | -13 | -6 | -3 |
| Net profit | 212 | 62 | 137 | 751 | 75 | 514 | 431 | -2.430 | 57 | 1.811 | 1.902 | 2.538 | 2.916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 980 | 1.117 | 1.339 | 2.115 | 1.900 | 2.438 | 2.886 | 6.455 | 6.452 | 8.595 | 10.914 | 13.247 | 16.231 |
| Equity | 130 | 130 | 727 | 1.477 | 1.552 | 2.066 | 2.497 | 68 | 125 | 1.936 | 3.780 | 6.261 | 9.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 938 | 60 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 489 | 612 | 638 | 348 | 372 | 388 | 5.449 | 6.268 | 6.659 | 7.133 | 6.986 | 7.173 |
| Total debt | 433 | 489 | 612 | 638 | 348 | 372 | 388 | 6.387 | 6.328 | 6.659 | 7.133 | 6.986 | 7.173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|