| Revenue | DKK -8K | +5% |
| EBITDA | DKK -171K | +34% |
| Net profit | DKK -171K | +33% |
| Total assets | DKK 468K | -40% |
| Equity | DKK 463K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 87 | 172 | -3 | -2 | -4 | 16 | 1.149 | -4 | -4 | 367 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 236 | 85 | 172 | -3 | -2 | -4 | 16 | 1.149 | -177 | -351 | -1.613 | -8 | -258 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 236 | 85 | 172 | -3 | -2 | -4 | 16 | 1.149 | -177 | -351 | -1.613 | -8 | -258 | -171 |
| Net financials | -0 | -1 | -1 | 288 | 119 | 560 | 645 | -2 | -4 | -5 | -6 | 1 | 2 | 0 |
| Profit before tax | 236 | 84 | 172 | 285 | 117 | 556 | 660 | 1.147 | -181 | -356 | -1.618 | -7 | -256 | -171 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 236 | 84 | 172 | 285 | 117 | 556 | 660 | 1.147 | -181 | -356 | -1.618 | -7 | -256 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.311 | 1.413 | 1.568 | 1.768 | 1.786 | 2.242 | 2.777 | 3.769 | 3.477 | 3.008 | 1.276 | 1.151 | 773 | 468 |
| Equity | 125 | 125 | 1.519 | 1.704 | 1.720 | 2.172 | 2.726 | 3.765 | 3.474 | 3.004 | 1.271 | 1.147 | 769 | 463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 46 | 49 | 64 | 66 | 70 | 51 | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
| Total debt | 27 | 46 | 49 | 64 | 66 | 70 | 51 | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|