| Revenue | DKK 223K | -61% |
| EBITDA | DKK 146K | -40% |
| Net profit | DKK 88K | +6% |
| Total assets | DKK 5M | +0% |
| Equity | DKK 3,3M | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.578 | 807 | 998 | -275 | 1.849 | -2.507 | 1.020 | -677 | 1.117 | 895 | 1.012 | 570 | 223 |
| Staff expenses | -288 | -179 | -173 | -162 | -32 | -137 | -154 | -127 | -130 | -137 | -181 | -325 | -77 |
| EBITDA | 1.290 | 628 | 826 | -437 | 1.817 | -2.644 | 866 | -804 | 987 | 758 | 832 | 245 | 146 |
| Depreciation & amort. | 71 | 71 | -71 | 102 | -97 | -71 | -0 | -0 | -0 | -46 | -51 | -51 | -75 |
| EBIT | 1.219 | 557 | 754 | -539 | 1.721 | -2.715 | 866 | -804 | 987 | 712 | 780 | 193 | 70 |
| Net financials | -1.188 | -1.241 | 1.373 | -293 | 776 | -33 | -17 | 115 | -7 | 25 | -28 | -45 | 35 |
| Profit before tax | 30 | -684 | 2.128 | -832 | 2.496 | -2.748 | 849 | -689 | 980 | 736 | 752 | 148 | 105 |
| Tax | 260 | 99 | 217 | -119 | 161 | -601 | 118 | -181 | 212 | 157 | 172 | 66 | 18 |
| Net profit | -229 | -782 | 1.911 | -713 | 2.335 | -2.147 | 731 | -508 | 769 | 579 | 580 | 83 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.952 | 4.460 | 5.059 | 5.253 | 8.053 | 5.951 | 5.853 | 3.883 | 4.075 | 5.169 | 5.301 | 4.983 | 5.001 |
| Equity | 60 | -563 | 1.490 | 777 | 3.113 | 966 | 1.697 | 1.189 | 1.958 | 2.537 | 3.117 | 2.700 | 3.336 |
| Long-term debt | 1.363 | 1.259 | 1.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.031 | 1.440 | 1.416 | 3.906 | 3.750 | 4.395 | 3.441 | 2.161 | 1.362 | 1.694 | 1.203 | 1.302 | 706 |
| Total debt | 3.395 | 2.699 | 2.879 | 3.906 | 3.750 | 4.395 | 3.441 | 2.161 | 1.362 | 1.694 | 1.203 | 1.302 | 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2008 | — | — |
MB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAIR TREES HOLDING 2 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Bols | Management | 0 companies |
| Marianne Bols | Management | 0 companies |