| Revenue | DKK 0 | — |
| EBITDA | DKK -50K | -111% |
| Net profit | DKK -54K | -112% |
| Total assets | DKK 352K | -73% |
| Equity | DKK 332K | -72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | -28 | -65 | 76 | 118 | 71 | — | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 16 | 58 | -83 | 111 | 63 | -47 | 15 | 131 | 70 | 0 | -60 | 446 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 16 | 58 | -83 | 111 | 63 | -47 | 15 | 131 | 70 | 0 | -60 | 446 | -50 |
| Net financials | -1 | -1 | -1 | -1 | 0 | -0 | -35 | 27 | 141 | 80 | 11 | -51 | 453 | -4 |
| Profit before tax | 89 | 15 | 57 | -84 | 111 | 62 | -45 | 17 | 132 | 70 | -0 | -60 | 446 | -54 |
| Tax | -3 | -3 | -2 | -2 | -2 | -2 | -0 | -0 | -5 | -2 | -0 | -0 | -6 | -0 |
| Net profit | 92 | 18 | 58 | -82 | 112 | 64 | -45 | 17 | 137 | 72 | -0 | -60 | 452 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 472 | 527 | 445 | 579 | 632 | 581 | 594 | 730 | 803 | 805 | 742 | 1.282 | 352 |
| Equity | 442 | 460 | 519 | 437 | 549 | 613 | 568 | 586 | 722 | 794 | 794 | 734 | 1.186 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 11 | 8 | 8 | 30 | 19 | 12 | 8 | 8 | 9 | 11 | 8 | 96 | 20 |
| Total debt | 58 | 11 | 8 | 8 | 30 | 19 | 12 | 8 | 8 | 9 | 11 | 8 | 96 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|