| Revenue | DKK 1,8M | -53% |
| EBITDA | DKK -664K | -167% |
| Net profit | DKK 45K | -97% |
| Total assets | DKK 15,8M | -3% |
| Equity | DKK 12,9M | +0% |
| Employees | 76 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.002 | 5.411 | 6.272 | 3.803 | 1.791 |
| Staff expenses | -2.573 | -2.561 | -3.368 | -2.811 | -2.455 |
| EBITDA | -621 | 2.851 | 2.739 | 992 | -664 |
| Depreciation & amort. | -532 | -113 | -158 | -223 | -242 |
| EBIT | -1.153 | 2.738 | 2.581 | 769 | -906 |
| Net financials | 203 | 446 | 845 | 982 | 968 |
| Profit before tax | -950 | 3.184 | 3.426 | 1.752 | 62 |
| Tax | -320 | 743 | 598 | 385 | 17 |
| Net profit | -630 | 2.441 | 2.828 | 1.367 | 45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.352 | 12.359 | 15.022 | 16.326 | 15.768 |
| Equity | 6.231 | 8.672 | 11.500 | 12.867 | 12.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.121 | 3.686 | 3.522 | 3.459 | 2.857 |
| Total debt | 1.121 | 3.686 | 3.522 | 3.459 | 2.857 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2023 |
| Former (5) | ||
AN Management | Management | 2019 – 2023 |
RB Management | Management | 2019 – 2023 |
KS Management | Management | 2012 – 2015 |
HS Management | Management | 2015 – 2019 |
CL Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Kim Schmidt Jessen | Management | 0 companies |
| Heinrich Schrøder | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |