| Revenue | DKK -37K | -57% |
| EBITDA | DKK -37K | +99% |
| Net profit | DKK -21,3M | -36% |
| Total assets | DKK 83,3M | -15% |
| Equity | DKK 59,5M | -26% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.480 | 6.639 | -44 | -85 | -37 |
| Staff expenses | -5.408 | -3.784 | -29 | -7 | -0 |
| EBITDA | 3.072 | 2.820 | -77 | -3.943 | -37 |
| Depreciation & amort. | -7 | -15 | -5 | -1 | -1 |
| EBIT | 3.065 | 2.805 | -82 | -3.943 | -38 |
| Net financials | -11.153 | 6.723 | -1.047 | -22.893 | -21.626 |
| Profit before tax | -8.088 | 9.528 | -1.128 | -16.033 | -21.664 |
| Tax | 766 | 503 | -248 | -312 | -315 |
| Net profit | -8.854 | 9.025 | -880 | -15.721 | -21.349 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 117.239 | 109.114 | 112.757 | 97.579 | 83.335 |
| Equity | 85.422 | 94.447 | 96.562 | 80.840 | 59.492 |
| Long-term debt | 11.055 | 520 | 0 | 0 | 0 |
| Short-term debt | 20.734 | 13.807 | 16.195 | 16.739 | 23.843 |
| Total debt | 31.789 | 14.327 | 16.195 | 16.739 | 23.843 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2026 |
| Former (1) | ||
AN Management | Management | 2015 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Nederby Falbert | Management | 0 companies |
| Jesper Schaltz | Management | 0 companies |