| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -14% |
| Net profit | DKK 3,1M | -14% |
| Total assets | DKK 48,5M | +3% |
| Equity | DKK 48,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -18 | -20 | -16 | -14 | -23 | -14 | -11 | -16 | -12 | -14 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -18 | -20 | -16 | -14 | -23 | -14 | -11 | -16 | -12 | -14 | -14 | -16 |
| Net financials | 9.257 | 14.363 | 12.338 | 5.490 | 12.392 | 3.172 | 63 | 3.044 | 3.013 | 1.949 | 2.462 | 3.143 | 3.805 | 3.232 |
| Profit before tax | 9.247 | 14.352 | 12.320 | 5.470 | 12.376 | 3.158 | 40 | 3.030 | 3.002 | 1.933 | 2.450 | 3.129 | 3.791 | 3.216 |
| Tax | 2 | 8 | -0 | 17 | 10 | 57 | 9 | 29 | 23 | 106 | -0 | -0 | 149 | 70 |
| Net profit | 9.245 | 14.344 | 12.320 | 5.453 | 12.366 | 3.101 | 31 | 3.001 | 2.979 | 1.827 | 2.450 | 3.129 | 3.642 | 3.146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.679 | 53.479 | 63.424 | 67.910 | 78.515 | 40.512 | 38.736 | 39.979 | 41.198 | 43.052 | 43.695 | 45.125 | 47.142 | 48.476 |
| Equity | 43.667 | 53.463 | 63.408 | 67.861 | 78.477 | 40.408 | 38.689 | 39.939 | 41.168 | 42.940 | 43.683 | 45.112 | 47.004 | 48.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 16 | 16 | 49 | 38 | 104 | 47 | 40 | 30 | 112 | 12 | 13 | 138 | 76 |
| Total debt | 12 | 16 | 16 | 49 | 38 | 104 | 47 | 40 | 30 | 112 | 12 | 13 | 138 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|