| Revenue | DKK -31K | +6% |
| EBITDA | DKK -31K | -6% |
| Net profit | DKK 199K | -17% |
| Total assets | DKK 2,8M | +2% |
| Equity | DKK 2,8M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | -77 | -121 | — | -70 | -76 | -86 | -73 | -50 | -22 | -59 | -38 | -29 | -31 |
| Staff expenses | -4 | -231 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | -308 | -121 | -113 | -70 | -89 | -86 | -73 | -50 | -22 | -59 | -38 | -29 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | -308 | -121 | -113 | -70 | -89 | -86 | -73 | -50 | -22 | -59 | -38 | -29 | -31 |
| Net financials | 270 | 47 | 332 | 371 | 71 | 305 | 30 | -3 | -20 | -16 | -64 | 188 | 293 | 286 |
| Profit before tax | 166 | -261 | 212 | 258 | 1 | 216 | -56 | -76 | -70 | -39 | -123 | 149 | 264 | 256 |
| Tax | 44 | -0 | -10 | 61 | 1 | 49 | -0 | -0 | -0 | -0 | -0 | -0 | 23 | 57 |
| Net profit | 121 | -261 | 222 | 198 | -0 | 167 | -56 | -76 | -70 | -39 | -123 | 149 | 240 | 199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.370 | 3.015 | 3.142 | 3.194 | 3.059 | 3.088 | 2.906 | 2.703 | 2.634 | 2.596 | 2.471 | 2.619 | 2.753 | 2.811 |
| Equity | 3.347 | 2.986 | 3.112 | 3.125 | 3.023 | 3.041 | 2.879 | 2.695 | 2.625 | 2.587 | 2.464 | 2.614 | 2.732 | 2.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 29 | 30 | 70 | 36 | 47 | 27 | 7 | 7 | 9 | 7 | 5 | 21 | 15 |
| Total debt | 23 | 29 | 30 | 70 | 36 | 47 | 27 | 8 | 9 | 9 | 7 | 5 | 21 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Egelund Pedersen | Audit | 0 companies |