| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | +22% |
| Net profit | DKK 262K | +159% |
| Total assets | DKK 3,3M | +7% |
| Equity | DKK 2,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -815 | 203 | 1.077 | -72 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -6 | -7 | -823 | 194 | 1.069 | -82 | 385 | 111 | -324 | -52 | -42 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -6 | -7 | -823 | 194 | 1.069 | -82 | 385 | 111 | -324 | -52 | -42 | -33 |
| Net financials | -1.588 | 607 | 587 | -394 | -848 | 191 | 1.072 | -73 | 395 | 113 | -551 | 202 | 172 | 369 |
| Profit before tax | -1.595 | 600 | 580 | -401 | -856 | 182 | 1.065 | -83 | 384 | 102 | -565 | 150 | 130 | 336 |
| Tax | -1 | -42 | -12 | -8 | -9 | -4 | -2 | -2 | -2 | -4 | -56 | 34 | 28 | 74 |
| Net profit | -1.594 | 642 | 592 | -393 | -847 | 187 | 1.067 | -80 | 387 | 106 | -509 | 116 | 101 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.752 | 2.736 | 2.680 | 2.425 | 1.610 | 1.820 | 2.522 | 2.202 | 2.749 | 2.899 | 2.205 | 3.037 | 3.111 | 3.339 |
| Equity | 1.026 | 1.668 | 2.260 | 1.867 | 1.021 | 1.208 | 2.275 | 2.194 | 2.581 | 2.687 | 2.178 | 2.294 | 2.395 | 2.658 |
| Long-term debt | 831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 894 | 1.068 | 420 | 558 | 589 | 613 | 248 | 8 | 168 | 211 | 27 | 743 | 716 | 681 |
| Total debt | 1.726 | 1.068 | 420 | 558 | 589 | 613 | 248 | 8 | 168 | 211 | 27 | 743 | 716 | 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Egelund Pedersen | Audit | 0 companies |