| Revenue | DKK -15K | -147% |
| EBITDA | DKK -15K | -147% |
| Net profit | DKK 445K | -40% |
| Total assets | DKK 2,5M | +10% |
| Equity | DKK 2,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -7 | — | -7 | -8 | -8 | -8 | -8 | 436 | 169 | 158 | 32 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -7 | -6 | -7 | -8 | -8 | -8 | -8 | 436 | 169 | 158 | 32 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -7 | -6 | -7 | -8 | -8 | -8 | -8 | 436 | 169 | 158 | 32 | -15 |
| Net financials | 66 | 280 | 240 | 470 | 143 | 110 | -167 | 198 | 673 | -190 | -298 | 303 | 824 | 586 |
| Profit before tax | 57 | 272 | 234 | 465 | 136 | 102 | -175 | 191 | 665 | 246 | -128 | 461 | 856 | 571 |
| Tax | 14 | 69 | 57 | 109 | 30 | 22 | -0 | 3 | 146 | 54 | 1 | 45 | 110 | 126 |
| Net profit | 43 | 203 | 176 | 355 | 106 | 79 | -175 | 187 | 519 | 192 | -129 | 416 | 746 | 445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 887 | 1.016 | 1.146 | 1.491 | 1.557 | 1.603 | 1.400 | 1.558 | 2.059 | 2.282 | 1.927 | 2.311 | 2.292 | 2.520 |
| Equity | 815 | 921 | 999 | 1.255 | 1.260 | 1.236 | 955 | 1.034 | 1.442 | 1.521 | 1.277 | 1.575 | 2.199 | 2.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 95 | 147 | 236 | 298 | 368 | 445 | 524 | 617 | 761 | 649 | 736 | 92 | 11 |
| Total debt | 72 | 95 | 147 | 236 | 298 | 368 | 445 | 524 | 617 | 761 | 649 | 736 | 92 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|