| Revenue | DKK -46K | -15% |
| EBITDA | DKK -46K | +15% |
| Net profit | DKK 3,8M | -35% |
| Total assets | DKK 26,2M | +2% |
| Equity | DKK 26M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -20 | -18 | -15 | -12 | -11 | -22 | -35 | -28 | -27 | -101 | -54 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -20 | -36 | -55 | -12 | -11 | -22 | -35 | -28 | -27 | -101 | -54 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -20 | -36 | -55 | -12 | -11 | -22 | -35 | -28 | -27 | -101 | -54 | -46 |
| Net financials | 1.168 | 1.172 | 1.001 | 1.078 | 1.495 | 1.954 | 1.553 | 2.536 | 2.734 | 3.838 | 2.906 | 6.129 | 4.125 |
| Profit before tax | 1.146 | 1.152 | 965 | 1.023 | 1.483 | 1.944 | 1.532 | 2.502 | 2.706 | 3.811 | 2.805 | 6.075 | 4.079 |
| Tax | 43 | 11 | 48 | 42 | 68 | 53 | -4 | 121 | 91 | 196 | -207 | 205 | 278 |
| Net profit | 1.103 | 1.141 | 917 | 981 | 1.415 | 1.891 | 1.536 | 2.380 | 2.614 | 3.615 | 3.012 | 5.870 | 3.801 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.390 | 6.568 | 7.297 | 8.220 | 9.420 | 11.145 | 11.064 | 13.009 | 15.098 | 18.260 | 20.248 | 25.596 | 26.224 |
| Equity | 5.353 | 6.553 | 7.242 | 8.140 | 9.367 | 11.047 | 11.057 | 12.910 | 15.043 | 18.083 | 20.241 | 25.590 | 25.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 15 | 55 | 80 | 53 | 97 | 7 | 99 | 55 | 177 | 6 | 6 | 250 |
| Total debt | 37 | 15 | 55 | 80 | 53 | 97 | 7 | 99 | 55 | 177 | 6 | 6 | 250 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|